TORONTO--(BUSINESS WIRE)--
Jamieson Wellness Inc. (“Jamieson Wellness” or the “Company”) (TSX:
JWEL) today reported financial results for its first quarter ended March
31, 2019. All amounts are expressed in Canadian dollars. Certain
metrics, including those expressed on an adjusted basis, are non-IFRS
measures. See “Non-IFRS Financial Measures” below.
Highlights of First Quarter 2019 Results versus First Quarter 2018
Results
-
Revenue increased 8.7% to $72.6 million;
-
Adjusted EBITDA increased 14.1% to $14.5 million;
-
Net Income was $5.4 million and Adjusted Net Income increased 12.3% to
$6.5 million;
-
Earnings per diluted share were $0.14 and Adjusted earnings per
diluted share were $0.16.
“We are pleased to report a strong start to fiscal 2019, generating 8.7%
revenue growth and 14.1% adjusted EBITDA growth,” said Mark Hornick,
President and Chief Executive Officer of Jamieson Wellness. “We
experienced robust international sales momentum in China and Eastern
Europe, as our new on-the-ground resources helped drive nearly 30%
growth during the quarter. Our Strategic Partners business grew over 60%
reflecting the successful launch of several new programs in 2018.
Domestic Jamieson business continues to realize strong consumer off-take
in-line with our expectations, and Specialty Brands saw continued
improvement from our increased focus on customer, consumer and culture.
All of our 2019 initiatives are executing as planned, including our
domestic innovation rollouts, expansion internationally especially in
China, and the integration of the Specialty Brands business. We are
confident in our ability to achieve our full year targets.”
First Quarter 2019 Results
Revenue increased 8.7% to $72.6 million in the first quarter of 2019
from $66.8 million in the first quarter of 2018 and was driven by a
62.0% growth in Strategic Partners, with slightly lower Jamieson Brands
revenue quarter-over-quarter as expected. The increase in Strategic
Partners was mainly driven by new contracts and increased demand for our
customers’ branded products. The decrease in Jamieson Brands of 0.9% was
primarily driven by timing, as Jamieson domestic sales decreased by 3%
due to strong customer purchases ahead of the Company’s 2018 price
increase. Consumer purchases have outpaced shipments leading to a
decline in retailer inventories. This was partially offset by a 29.3%
increase in international sales driven by highly effective marketing
collaborations with our international partners resulting in strong
consumer demand. Specialty Brands volumes experienced a lower
quarter-over-quarter decline of 3.9% due to improved retailer engagement
as a result of the Company’s customer, consumer and culture initiatives.
Gross profit increased by $1.6 million in Q1 2019 mainly driven by
revenue growth and operating efficiencies. Gross profit margin decreased
by 90 basis points to 37.5% in Q1 2019 impacted by the proportion of
Strategic Partners revenue with inherently lower margins partially
offset by margin improvements within Jamieson Brands.
Gross profit margin in the Jamieson Brands increased by 150 basis points
to 42.3% in Q1 2019 due to favourable mix, production efficiencies and
timing of sales promotional incentives. Gross profit margin in Strategic
Partners decreased by 400 basis points to 21.1% in Q1 2019 primarily due
to customer and product mix.
SG&A expenses decreased by 1.8%, or $0.3 million, to $16.5 million in Q1
2019. Excluding the impact related to business integration,
international market expansion, termination benefits and other
non-recurring costs of $0.6 million, SG&A increased $0.3 million due to
investments in resources for e-commerce and international growth.
Operating income increased 18.1% to $9.9 million in the first quarter of
2019 from $8.4 million in the first quarter of 2018 and operating margin
increased by 110 basis points to 13.7% from 12.6% in the same respective
periods.
Adjusted EBITDA increased 14.1% to $14.5 million in the first quarter of
2019 from $12.7 million in the first quarter of 2018 and Adjusted EBITDA
margin was 20.0% compared to 19.0% in the prior year period.
Interest expense and other financing costs were $2.4 million in the
first quarter of 2019 compared to $2.2 million in the first quarter of
2018, mainly due to higher prevailing rates and the impact of our
adoption of IFRS 16, “Leases”, which includes the recognition of
interest expense on our lease liabilities.
Net income for the first quarter of 2019 was $5.4 million compared to
$4.6 million in the first quarter of 2018. Adjusted Net Income, which
excludes all non-operating expenses, increased to $6.5 million in the
first quarter of 2019 from $5.8 million in the first quarter of 2018.
Adjusted Net Income for the first quarter of 2019 excludes costs
associated with share-based compensation, foreign exchange loss,
termination benefits and related costs, international market expansion,
business integration, other non-recurring expenses and related tax
effects. A detailed reconciliation of reported net income to non-IFRS
Adjusted Net Income is included in the tables accompanying this release
under the heading Non-IFRS Financial Measures.
Balance Sheet & Cash Flow
The Company invested $9.9 million in cash for operations during the
first quarter of 2019 compared to $5.2 million in the prior year. Cash
generated from operating activities before working capital
considerations of $9.1 million was $2.3 million higher than the prior
year primarily due to increased earnings in the quarter. Cash invested
in working capital of $19.0 million was $14.1 million higher than the
prior quarter due to the timing of tax payments and increased
inventories to smooth our seasonal production demand, to support the
Company’s new strategic partner programs and to improve customer fill
rates. In the prior comparable period, the Company had deferred
compensation payments of $7.0 million associated with a previous
acquisition in 2017. The Company’s cash at March 31, 2019 was $3.3
million compared to $12.4 million on December 31, 2018. On February 26,
2019, the Company declared a quarterly dividend of $0.09 per common
share to holders of record as of March 7, 2019 and paid such dividend on
March 15, 2019. The dividend payment was approximately $3.4 million in
the aggregate.
|
|
Three months ended
|
|
|
|
|
|
|
March 31
|
|
|
|
|
($ in 000's, except as otherwise noted)
|
|
2019
|
|
|
2018
|
|
|
|
$ Change
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
12,445
|
|
|
4,833
|
|
|
|
7,612
|
|
|
157.5
|
%
|
Cash flows from (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
(9,942
|
)
|
|
(5,159
|
)
|
|
|
(4,783
|
)
|
|
(92.7
|
%)
|
Investing activities
|
|
(1,970
|
)
|
|
(3,066
|
)
|
|
|
1,096
|
|
|
35.7
|
%
|
Financing activities
|
|
2,781
|
|
|
5,765
|
|
|
|
(2,984
|
)
|
|
(51.8
|
%)
|
Cash, end of period
|
|
3,314
|
|
|
2,373
|
|
|
|
941
|
|
|
39.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outlook
The Company is reiterating its outlook for fiscal 2019, which was
initially provided when the Company reported fourth quarter and full
year 2018 results on February 27, 2019. The Company continues to
anticipate revenue in the range of $336.0 to $348.0 million,
representing growth of 5% to 9% over $319.8 million in 2018. The Company
anticipates Adjusted EBITDA in a range of $73.0 to $76.0 million and
Adjusted Diluted Earnings per Share in a range of $0.90 to $0.95. This
outlook is based, in part, on a forecasted CAD/USD exchange rate of
$1.33, the potential for higher interest rates and a fully diluted share
count of approximately 40.0 million shares.
Consolidated Financial Statements and Management’s Discussion and
Analysis
The Company’s unaudited condensed consolidated interim financial
statements and accompanying notes as at and for the three months ended
March 31, 2019 and related management’s discussion and analysis of
financial condition and results of operations (“MD&A”) are available
under the Company’s profile on SEDAR at www.sedar.com
and on the Investor Relations section of the Company’s website at https://investors.jamiesonwellness.com.
Conference Call
Management will host a conference call to discuss the Company’s first
quarter 2019 results at 5:00 p.m. ET on May 8, 2019. The call can be
accessed live over the telephone by dialing 1-888-204-4368 from Canada
and the U.S. or 1-323-994-2082 from international locations. A replay
will be available shortly after the call and can be accessed by dialing
1-844-512-2921 from Canada and the U.S. or 1-412-317-6671 from
international locations. The passcode for the replay is 9100915 and it
will be available until Wednesday, May 22, 2019.
Interested parties may listen to a simultaneous webcast of the
conference call by logging on via the Investor Relations section of the
Company’s website at https://investors.jamiesonwellness.com
or directly at http://public.viavid.com/player/index.php?id=134365.
A replay of the webcast will be available for approximately 30
days following the call.
About Jamieson Wellness
Jamieson Wellness is dedicated to improving the world’s health and
wellness with its portfolio of innovative natural health brands.
Established in 1922, Jamieson is the Company’s heritage brand and
Canada’s #1 consumer health brand. Jamieson Wellness manufactures and
markets sports nutrition products and specialty supplements under its Progressive,
Precision and Iron Vegan brands. The Company also markets
products by Lorna Vanderhaeghe Health Solutions (LVHS), the #1
women’s natural health focused brand in Canada. For more information
please visit jamiesonwellness.com.
Jamieson Wellness’ head office is located at 1 Adelaide Street East
Suite 2200, Toronto, Ontario, Canada.
Forward-Looking Information
This press release may contain forward-looking information within the
meaning of applicable securities legislation. Such information includes,
but is not limited to, statements related to the Company’s anticipated
growth opportunities and its outlook for its 2019 revenue and Adjusted
EBITDA. Words such as “expect,” “anticipate,” “intend,” “attempt,”
“may,” “plan,” “will”, “can”, “believe,” “seek,” “estimate,” and
variations of such words and similar expressions are intended to
identify such forward-looking information. This information reflects the
Company’s current expectations regarding future events. Forward-looking
information is based on a number of assumptions and is subject to a
number of risks and uncertainties, many of which are beyond the
Company’s control that could cause actual results and events to differ
materially from those that are disclosed in or implied by such
forward-looking information. Such risks and uncertainties include, but
are not limited to, the factors discussed under “Risk Factors” in the
Company’s Annual Information Form dated March 11, 2019. This information
is based on the Company’s reasonable assumptions and beliefs in light of
the information currently available to it and the statements are made as
of the date of this press release. The Company does not undertake any
obligation to update such forward-looking information, whether as a
result of new information, future events or otherwise, except as
expressly required by applicable law or regulatory authority.
We caution that the list of risk factors and uncertainties is not
exhaustive and other factors could also adversely affect the Company’s
results. Readers are urged to consider the risks, uncertainties and
assumptions associated with these statements carefully in evaluating the
forward-looking information and are cautioned not to place undue
reliance on such information. See “Forward-looking Information” and
“Risk Factors” within the Company’s MD&A for a discussion of the
uncertainties, risks and assumptions associated with these statements.
Jamieson Wellness Inc.
Unaudited Condensed Consolidated Interim Statements of Operations
In thousands of Canadian dollars, except share and per share
amounts
|
|
|
|
|
|
Three months ended
|
|
|
March 31
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Revenue
|
|
72,578
|
|
|
66,779
|
|
Cost of sales
|
|
45,378
|
|
|
41,159
|
|
Gross profit
|
|
27,200
|
|
|
25,620
|
|
|
|
|
|
|
Gross profit margin
|
|
37.5
|
%
|
|
38.4
|
%
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
16,489
|
|
|
16,799
|
|
Share-based compensation
|
|
800
|
|
|
427
|
|
Earnings from operations
|
|
9,911
|
|
|
8,394
|
|
|
|
|
|
|
Operating margin
|
|
13.7
|
%
|
|
12.6
|
%
|
|
|
|
|
|
Foreign exchange loss
|
|
26
|
|
|
200
|
|
Other income
|
|
(3
|
)
|
|
(12
|
)
|
Interest expense and other financing costs
|
|
2,422
|
|
|
2,176
|
|
Income before income taxes
|
|
7,466
|
|
|
6,030
|
|
Provision for income taxes
|
|
2,082
|
|
|
1,404
|
|
Net income
|
|
5,384
|
|
|
4,626
|
|
Adjusted net income
|
|
6,469
|
|
|
5,760
|
|
|
|
|
|
|
EBITDA
|
|
12,463
|
|
|
10,339
|
|
Adjusted EBITDA
|
|
14,481
|
|
|
12,686
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
20.0
|
%
|
|
19.0
|
%
|
|
|
|
|
|
Weighted average number of shares
|
|
|
|
|
Basic
|
|
38,305,895
|
|
|
37,831,159
|
|
Diluted
|
|
39,659,791
|
|
|
39,666,424
|
|
|
|
|
|
|
Earnings per share attributable to common shareholders:
|
|
|
|
|
Basic, earnings per share
|
|
0.14
|
|
|
0.12
|
|
Diluted, earnings per share
|
|
0.14
|
|
|
0.12
|
|
Adjusted Diluted, earnings per share
|
|
0.16
|
|
|
0.15
|
|
|
|
|
|
|
|
|
Jamieson Wellness Inc.
Unaudited Condensed Consolidated Interim Statements of Financial
Position
In thousands of Canadian dollars
|
|
|
|
|
|
|
|
March 31,
2019
|
|
December 31,
2018
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
Cash
|
|
3,314
|
|
|
12,445
|
|
Accounts receivable
|
|
69,176
|
|
|
82,227
|
|
Inventories
|
|
85,761
|
|
|
72,079
|
|
Derivatives
|
|
1,483
|
|
|
3,124
|
|
Prepaid expenses and other current assets
|
|
1,916
|
|
|
2,163
|
|
Income taxes recoverable
|
|
469
|
|
|
-
|
|
|
|
162,119
|
|
|
172,038
|
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
57,796
|
|
|
50,234
|
|
Goodwill
|
|
122,975
|
|
|
122,975
|
|
Intangible assets
|
|
200,641
|
|
|
201,371
|
|
Deferred income tax
|
|
2,437
|
|
|
2,403
|
|
Total assets
|
|
545,968
|
|
|
549,021
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
69,754
|
|
|
83,481
|
|
Income taxes payable
|
|
-
|
|
|
4,454
|
|
Current portion of long-term debt
|
|
14,625
|
|
|
14,625
|
|
Current portion of other long-term liabilities
|
|
1,976
|
|
|
-
|
|
|
|
86,355
|
|
|
102,560
|
|
Long-term liabilities
|
|
|
|
|
Long-term debt
|
|
157,251
|
|
|
151,287
|
|
Post-retirement benefits
|
|
3,005
|
|
|
2,923
|
|
Deferred income tax
|
|
51,025
|
|
|
51,529
|
|
Other long-term liabilities
|
|
5,342
|
|
|
-
|
|
Total liabilities
|
|
302,978
|
|
|
308,299
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Share capital
|
|
241,071
|
|
|
239,404
|
|
Contributed surplus
|
|
9,148
|
|
|
9,037
|
|
Deficit
|
|
(8,973
|
)
|
|
(10,670
|
)
|
Accumulated other comprehensive income
|
|
1,744
|
|
|
2,951
|
|
Total shareholders' equity
|
|
242,990
|
|
|
240,722
|
|
Total liabilities and shareholders' equity
|
|
545,968
|
|
|
549,021
|
|
|
|
|
|
|
|
|
Jamieson Wellness Inc.
Segment Information
In thousands of Canadian dollars, except as otherwise noted
|
|
|
|
|
|
|
|
|
Jamieson Brands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31
|
|
|
|
|
|
|
2019
|
|
2018
|
|
|
$ Change
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
56,041
|
|
|
56,569
|
|
|
|
(528
|
)
|
|
(0.9
|
%)
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
23,711
|
|
|
23,058
|
|
|
|
653
|
|
|
2.8
|
%
|
|
Gross profit margin
|
42.3
|
%
|
|
40.8
|
%
|
|
|
-
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
14,915
|
|
|
15,227
|
|
|
|
(312
|
)
|
|
(2.0
|
%)
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
800
|
|
|
427
|
|
|
|
373
|
|
|
87.4
|
%
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
7,996
|
|
|
7,404
|
|
|
|
592
|
|
|
8.0
|
%
|
|
Operating margin
|
14.3
|
%
|
|
13.1
|
%
|
|
|
-
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
12,073
|
|
|
11,352
|
|
|
|
721
|
|
|
6.4
|
%
|
|
Adjusted EBITDA margin
|
21.5
|
%
|
|
20.1
|
%
|
|
|
-
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31
|
|
|
|
|
|
|
2019
|
|
2018
|
|
|
$ Change
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
16,537
|
|
|
10,210
|
|
|
|
6,327
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
3,489
|
|
|
2,562
|
|
|
|
927
|
|
|
36.2
|
%
|
|
Gross profit margin
|
21.1
|
%
|
|
25.1
|
%
|
|
|
-
|
|
|
(4.0
|
%)
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
1,574
|
|
|
1,572
|
|
|
|
2
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
1,915
|
|
|
990
|
|
|
|
925
|
|
|
93.4
|
%
|
|
Operating margin
|
11.6
|
%
|
|
9.7
|
%
|
|
|
-
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
2,408
|
|
|
1,334
|
|
|
|
1,074
|
|
|
80.5
|
%
|
|
Adjusted EBITDA margin
|
14.6
|
%
|
|
13.1
|
%
|
|
|
-
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-IFRS Financial Measures
This press release makes reference to certain non-IFRS measures.
Management uses these non-IFRS financial measures for purposes of
comparison to prior periods and development of future projections and
earnings growth prospects. This information is also used by management
to measure the profitability of ongoing operations and in analyzing the
Company’s business performance and trends. These measures are not
recognized measures under IFRS, do not have a standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other companies. Rather, these measures
are provided as additional information to complement those IFRS measures
by providing further understanding of the Company’s results of
operations from management’s perspective. Accordingly, they should not
be considered in isolation nor as a substitute for analysis of the
Company’s financial information reported under IFRS. We use non-IFRS
measures, including “gross profit”, “gross profit margin”, “operating
margin” “EBITDA”, “Adjusted EBITDA”, “Adjusted EBITDA margin”, “Adjusted
Net Income” and “Adjusted Diluted Earnings per Share” to provide
supplemental measures of the Company’s operating performance and thus
highlight trends in the Company’s core business that may not otherwise
be apparent when relying solely on IFRS financial measures. Management
also uses non-IFRS measures in order to prepare annual operating budgets
and to determine components of management compensation. Definitions of
non-IFRS measures can be found in our MD&A.
Reconciliation of Adjusted Net Income
In thousands of Canadian dollars
|
|
|
|
|
|
Three months ended
|
|
|
March 31
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Net income
|
|
5,384
|
|
|
4,626
|
|
Adjustments to net income:
|
|
|
|
|
Share-based compensation
|
|
190
|
|
|
-
|
|
Foreign exchange loss
|
|
26
|
|
|
200
|
|
Termination benefits and related costs
|
|
480
|
|
|
1,732
|
|
Purchase consideration accounted for as compensation expense
|
|
-
|
|
|
(1,066
|
)
|
International market expansion
|
|
501
|
|
|
-
|
|
Business integration
|
|
134
|
|
|
961
|
|
Other
|
|
77
|
|
|
93
|
|
Related tax effects
|
|
(323
|
)
|
|
(786
|
)
|
Adjusted net income
|
|
6,469
|
|
|
5,760
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA and Adjusted EBITDA
In thousands of Canadian dollars
|
|
|
|
|
|
Three months ended
|
|
|
March 31
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Net income
|
|
5,384
|
|
4,626
|
|
Add:
|
|
|
|
|
Provision for income taxes
|
|
2,082
|
|
1,404
|
|
Interest expense and other financing costs
|
|
2,422
|
|
2,176
|
|
Depreciation of property, plant, and equipment
|
|
1,660
|
|
1,263
|
|
Amortization of intangible assets
|
|
915
|
|
870
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation, and amortization
(EBITDA)
|
|
12,463
|
|
10,339
|
|
Add EBITDA adjustments:
|
|
|
|
|
Share-based compensation
|
|
800
|
|
427
|
|
Foreign exchange loss
|
|
26
|
|
200
|
|
Termination benefits and related costs
|
|
480
|
|
1,732
|
|
Purchase consideration accounted for as compensation expense
|
|
-
|
|
(1,066
|
)
|
International market expansion
|
|
501
|
|
-
|
|
Business integration
|
|
134
|
|
961
|
|
Other
|
|
77
|
|
93
|
|
Adjusted EBITDA
|
|
14,481
|
|
12,686
|
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190508005860/en/
Jamieson Wellness
Ruth Winker
416-705-5437
rwinker@jamiesonlabs.com
Source: Jamieson Wellness Inc.